Select a Financial Report ..... |
|
|
|
|
|
|
Summary of Inputs
|
Purchase Price: |
$700,000 |
Investor Gross Income: |
$100,000 |
Real Estate Professional: |
No |
Passive Participant: |
Yes |
Percent Participation: |
100 |
Sales Commission: |
$0 |
Misc. Closing Costs: |
$0 |
Loan Amount |
$0 |
|
|
Gross Rents Possible: |
$98,280 |
Other Income: |
$0 |
Vacancy Factor: |
4.00 |
Operating Expenses: |
39,381 |
Federal Marginal Tax Rate: |
30.00 |
Federal Capital Gains Rate: |
20.00 |
Recapture Depreciation Tax Rate: |
25.00 |
Expense Growth Rate: |
3.00 |
Reinvestment Rate of Return: |
5.00 |
| |
|
|