Village Place Apartments - For Sale
Income Property Financial Data
 
RATIO ANALYSIS
                     
Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
Capitalization Rate
7.81
7.77
7.72
7.67
7.61
7.56
7.50
7.44
7.38
7.32
Gross Rent Multiplier (Monthly)
87.10
88.76
90.45
92.17
93.93
95.72
97.54
99.40
101.29
103.22
Gross Rent Multiplier (Yearly)
7.26
7.40
7.54
7.68
7.83
7.98
8.13
8.28
8.44
8.60
Net Income Multiplier
12.80
12.88
12.96
13.04
13.13
13.23
13.33
13.44
13.55
13.67
Percent Ownership
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
Loan-to-Value Ratio
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Debt Coverage Ratio
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Break-Even Point
39.31
38.56
37.82
37.10
36.40
35.70
35.02
34.36
33.70
33.06
Equity Dividend Rate
7.81
7.77
7.72
7.67
7.61
7.56
7.50
7.44
7.38
7.32
Cash on Cash Return (Before Taxes)
8.36
8.89
9.46
10.05
10.68
11.34
12.05
12.79
13.57
14.39
Cash on Cash Return (After Taxes)
6.63
7.04
7.44
7.85
8.29
8.76
9.25
9.77
10.32
10.89

 

 

Select Another Report :

 

All information herein is believed to be correct, but we do not guarantee its accuracy and rely on prospects to rely only on their own investigations.

Website and Marketing by
Real Showing